Quarterly report pursuant to Section 13 or 15(d)

SUBSEQUENT EVENTS (Tables)

v2.4.0.8
SUBSEQUENT EVENTS (Tables)
9 Months Ended
Jul. 31, 2014
SUBSEQUENT EVENTS (Tables) [Line Items]  
Schedule of Extinguishment of Debt [Table Text Block]

 

 

 

For the

Nine Months Ended July 31, 2014 

Face value of debt converted and/or prepaid

$

1,440,000

Less: discount

 

(658,232)

Plus: value of derivative liability

 

1,670,704

Net book value of debt converted

$

2,452,472

Fair value of Common stock and cash issued

 

2,935,387

Loss on extinguishment of debt

$

482,915

       
Schedule of Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Grant Date Intrinsic Value [Table Text Block]

 

As of

April 30,

2014

 

 

Stock price used for valuation

$

0.34

 

 

6,667 shares issued per $1,000 face value

Aggregate intrinsic value of the $1,150,000 of principal outstanding on April 30, 2014, immediately prior to conversion and repayment

$

1,456,797

 

 

 

Convertible Debentures Due November 2016 [Member]
 
SUBSEQUENT EVENTS (Tables) [Line Items]  
Schedule of Extinguishment of Debt [Table Text Block]
 

Conversion Common

Stock

Securities extinguished:

Face value of convertible debenture converted

$

3,500,000

Less: debt discount

 

(1,693,785)

Plus: accrued interest

 

173,521

Plus: fair value of derivative liability

 

1,032,241

Plus: fair value of warrant exchanged in connection with the conversion

 

1,270,000

Net book value of converted debenture, accrued interest, derivative liability and warrant exchanged

 

4,281,977

Securities issued in conversion/exchange:

 

 

Fair value of common stock issued

 

4,532,241

Fair value of warrant issued September 9, 2014

 

1,332,000

Subtotal of securities issued in conversion/exchange

 

5,864,241

(Loss) on conversion/exchange

$

(1,582,264)

Schedule of Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Grant Date Intrinsic Value [Table Text Block]

 

On September 9,

2014

 

 

Stock price used for valuation

$

0.25

 

 

5,285 shares issued per $1,000 face value

Aggregate gross intrinsic value of the $3,500,000 of principal outstanding on September 8, 2014, immediately prior to conversion

 

4,532,241

Less the face value of the convertible debenture

 

(3,500,000)

Intrinsic value of the derivative conversion feature

 $

 1,032,241